Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seagoville at 208 Johnson St, Seagoville, TX, 75159 earns $279/mo cash flow from $2,874/mo rent with a $1,786/mo payment. Total monthly income totals $2,874/mo, and annual cash flow totals $3,347/yr on $120,998 capital. ROI tracks 22.68% on current figures, and rental yield reads 9.45% at a $365,000 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,843 over five years. Five-year ROI reaches 118.88% and total cumulative return in cash sums $143,839. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,874/mo property income instead of your personal income.
Single Family
Built in 1960
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75159, Seagoville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,448 (100%) |
| Owner Occupied HU | 5,479 (73.6%) |
| Renter Occupied HU | 1,658 (22.3%) |
| Vacant Housing Units | 311 ( 4.2%) |
| Median Home Value | $279,574 |
| Average Home Value | $383,231 |
Residential
7,200
Single Family
6,899
Multi-Family
301
Businesses
431
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $365,000 |
| 2016-05-15 | Listing removed | $215,000 |
| 2016-04-05 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $5818.38 | 9.61% | $395,560 | 19.69% |
| 2023-05-01 | $5308.48 | -9.38% | $330,500 | N/A |
| 2022-05-01 | $5857.92 | 1.80% | $330,500 | 26.75% |
Listed by: Arlene Hernandez • Keller Williams Central
Mls Name: NTREIS
Mls ID: #20909657
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
