208 Harris Road #HA3Bedford HillsNY10507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedford Hills at 208 Harris Road #HA3, Bedford Hills, NY, 10507 uses $160,778 cash to close to unlock $7,213/yr annual cash flow and $601/mo monthly cash flow. Total monthly income runs $3,840/mo, and a $2,374/mo payment keeps the spread at $601/mo. Purchase price stands at $485,000, and rental yield measures 9.5% with $3,840/mo rent. Return on cash invested shows 24.4% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 127.56% and total cumulative return in cash records $205,082. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,840/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10507, Bedford Hills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,117 (100%) |
| Owner Occupied HU | 1,131 (53.4%) |
| Renter Occupied HU | 807 (38.1%) |
| Vacant Housing Units | 179 ( 8.5%) |
| Median Home Value | $713,068 |
| Average Home Value | $923,221 |
Housing Distribution
Address Breakdown
Residential
2,044
Single Family
1,833
Multi-Family
211
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaime-Lynn Viggiano • Coldwell Banker Realty
Mls Name: OneKey MLS
Mls ID: #945957