208 Harris Road #FA4Bedford HillsNY10507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedford Hills at 208 Harris Road #FA4, Bedford Hills, NY, 10507 offers a 10.26% rental yield on a $449,000 purchase with $3,840/mo rent. Total monthly income registers $3,840/mo, and a $2,198/mo payment leaves $841/mo available for distribution. Annual cash flow reaches $10,095/yr on $148,844 to close, and return on cash invested stands at 26.69% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 139.86% and total cumulative return in cash at $208,180. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,840/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10507, Bedford Hills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,117 (100%) |
| Owner Occupied HU | 1,131 (53.4%) |
| Renter Occupied HU | 807 (38.1%) |
| Vacant Housing Units | 179 ( 8.5%) |
| Median Home Value | $713,068 |
| Average Home Value | $923,221 |
Housing Distribution
Address Breakdown
Residential
2,044
Single Family
1,833
Multi-Family
211
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda S. Rowe • Christie's Int. Real Estate
Mls Name: OneKey MLS
Mls ID: #926112