208 Harris Road #BA1Bedford HillsNY10507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bedford Hills at 208 Harris Road #BA1, Bedford Hills, NY, 10507 generates $3,240/mo in rent, after a $2,687/mo payment. Total monthly income is $3,240/mo. Return on cash invested sits at 17.23% in year one, and rental yield is 7.08% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 89.08% and total cumulative return in cash sums $160,892. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,240/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10507, Bedford Hills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,117 (100%) |
| Owner Occupied HU | 1,131 (53.4%) |
| Renter Occupied HU | 807 (38.1%) |
| Vacant Housing Units | 179 ( 8.5%) |
| Median Home Value | $713,068 |
| Average Home Value | $923,221 |
Housing Distribution
Address Breakdown
Residential
2,044
Single Family
1,833
Multi-Family
211
Businesses
495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Cunningham • Houlihan Lawrence Inc.
Mls Name: OneKey MLS
Mls ID: #951161