








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,081/mo, and a $3,426/mo payment. Purchase price stands at $699,999, and rental yield measures 7% with $4,081/mo rent. Return on cash invested shows 19.52% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 100.46% and total cumulative return in cash records $231,351. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,081/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,372 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dilara Wentz • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #VAST2044454