208 Bell Forge CtWhite BluffTN37187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Bluff at 208 Bell Forge Ct, White Bluff, TN, 37187 priced at $264,900 pairs $2,137/mo rent with $551/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,137/mo, and annual cash flow comes to $6,610/yr on $87,814 invested. Return on cash invested is 27.44% in year one, and rental yield stands at 9.68% on a $264,900 basis. Equity gained on principal adds $1,709/yr, and 5% annual appreciation accumulates to $73,187 by year five. Five-year ROI measures 142.93% and total cumulative return in cash reaches $125,516. For financing, Ziffy Mortgage’s DSCR program evaluates $2,137/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2018
2.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37187, White Bluff, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,314 (100%) |
| Owner Occupied HU | 2,539 (76.6%) |
| Renter Occupied HU | 567 (17.1%) |
| Vacant Housing Units | 208 ( 6.3%) |
| Median Home Value | $313,244 |
| Average Home Value | $343,644 |
Housing Distribution
Address Breakdown
Residential
3,142
Single Family
3,122
Multi-Family
20
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Shoemaker • DreamMaker Realty Middle TN
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3059013