208 Beacon Pl NEWashingtonDC20011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 208 Beacon Pl NE, Washington, DC, 20011 offers $3,818/mo rent that, after a $5,017/mo payment. Total monthly income is $3,818/mo. Return on cash invested measures 12.49% in year one, and rental yield stands at 4.47% at a $1,025,000 entry. Equity gained on principal adds $6,614/yr while 5% annual appreciation compounds into $283,189 by year five. Five-year ROI records 62.5% and total cumulative return in cash reaches $207,556. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,818/mo property income versus a $5,017/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
5,565 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Housing Distribution
Address Breakdown
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Thiel • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #DCDC2223478