208 Ashley Nicole Ave, Bonaire, GA, 31005 | $464/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2172 sft

294 Lakeshore Dr, Warner Robins, GA, 31088

4 Bed
3 Bath
2300 sft

103 Corn Field Cir #50, Perry, GA, 31069

4 Bed
4 Bath
2881 sft

87 Jw Edwards Dr, Byron, GA, 31008

4 Bed
3 Bath
2261 sft

209 Grove Ln, Kathleen, GA, 31047

Nearby investment properties with comparable prices

4 Bed
3 Bath
2336 sft

The Elm B Plan, Live Oak Preserve, Bonaire, GA, 31005

5 Bed
3 Bath
2363 sft

The Poplar A Plan, Live Oak Preserve, Bonaire, GA, 31005

5 Bed
3 Bath
2336 sft

124 Coyote Run, Kathleen, GA, 31047

5 Bed
3 Bath
2336 sft

121 Blue Mist Ln, Kathleen, GA, 31047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 208 Ashley Nicole Ave, Bonaire, GA, 31005 uses $155,772 cash to close to unlock $5,568/yr annual cash flow and $464/mo monthly cash flow. Total monthly income runs $3,324/mo, and a $2,300/mo payment keeps the spread at $464/mo. Purchase price stands at $469,900, and rental yield measures 8.49% with $3,324/mo rent. Return on cash invested shows 23.48% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 121.89% and total cumulative return in cash records $189,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,324/mo property income covering a $2,300/mo payment rather than investor’s personal income.

Single Family

Built in 2025

0.42 Acres lot

$N/A/sqft

No HOA