20798 Waterside DrLeonardtownMD20650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,188/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 5.83% with $2,188/mo rent. Return on cash invested shows 14.99% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 76.52% and total cumulative return in cash records $114,150. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,188/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1950
7,965 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20650, Leonardtown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,429 (100%) |
| Owner Occupied HU | 4,652 (72.4%) |
| Renter Occupied HU | 1,183 (18.4%) |
| Vacant Housing Units | 594 ( 9.2%) |
| Median Home Value | $490,089 |
| Average Home Value | $538,975 |
Housing Distribution
Address Breakdown
Residential
5,527
Single Family
5,209
Multi-Family
318
Businesses
525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connie Fitzgerald • RE/MAX One
Mls Name: Bright MLS
Mls ID: #MDSM2027780