2079 E Napier AveMaconGA31201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Macon at 2079 E Napier Ave, Macon, GA, 31201 uses $74,588 cash to close to unlock $5,482/yr annual cash flow and $457/mo monthly cash flow. Total monthly income runs $1,826/mo, and a $1,101/mo payment keeps the spread at $457/mo. Purchase price stands at $225,000, and rental yield measures 9.74% with $1,826/mo rent. Return on cash invested shows 27.26% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 142.12% and total cumulative return in cash records $106,005. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,826/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1920
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31201, Macon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,156 (100%) |
| Owner Occupied HU | 875 (17.0%) |
| Renter Occupied HU | 3,335 (64.7%) |
| Vacant Housing Units | 946 (18.3%) |
| Median Home Value | $261,923 |
| Average Home Value | $283,731 |
Housing Distribution
Address Breakdown
Residential
4,414
Single Family
2,973
Multi-Family
1,441
Businesses
1,254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dailan Hughes • SOLD REALTY GROUP
Mls Name: CGMLS
Mls ID: #250353
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.