Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lewisville at 2079 Briarcliff Rd, Lewisville, TX, 75067 offers a 12.87% rental yield on a $405,000 purchase with $4,343/mo rent. Total monthly income registers $4,343/mo, and a $1,982/mo payment leaves $1,463/mo available for distribution. Annual cash flow reaches $17,559/yr on $134,258 to close, and return on cash invested stands at 32.99% in year one. Equity gained on principal adds $2,613/yr while 5% annual appreciation supports $111,894 over five years. Portfolio math shows five-year ROI at 174.2% and total cumulative return in cash at $233,882. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,343/mo property income against a $1,982/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listing removed | N/A |
| 2024-07-24 | Listed for sale | $405,000 |
| 2022-09-28 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6401.02 | 6.41% | $368,158 | 16.14% |
| 2022-08-13 | $6015.53 | 14.35% | $317,000 | 18.07% |
| 2021-08-13 | $5260.49 | 5.23% | $268,480 | 8.25% |
Listed by: Victor Juarez • iRealty, LLC
Mls Name: NTREIS
Mls ID: #20681337
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
