Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Conyers at 2079 Avalon Rdg, Conyers, GA, 30013 generates $2,258/mo in rent and, after a $1,529/mo payment, leaves $357/mo in cash flow. Total monthly income is $2,258/mo, and annual cash flow is $4,279/yr on $103,590 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 8.67% on a $312,490 entry. Equity gained on principal adds $2,016/yr, while 5% annual appreciation builds toward $86,335 over five years. Five-year ROI reaches 124.86% and total cumulative return in cash sums $129,345. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,258/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Listed for sale | $312,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
