Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 20784 Bluehill Pass, Helotes, TX, 78023 earns $650/mo cash flow from $7,256/mo rent with a $4,547/mo payment. Total monthly income totals $7,256/mo, and annual cash flow totals $7,797/yr on $305,641 capital. ROI tracks 22.61% on current figures, and rental yield reads 9.37% at a $929,000 purchase. Equity gained on principal adds $5,995/yr, and 5% annual appreciation supports $256,666 over five years. Five-year ROI reaches 118.51% and total cumulative return in cash sums $362,228. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,256/mo property income instead of your personal income.
Single Family
Built in 2001
7 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $929,000 |
| 2024-08-12 | Listing removed | $849,999 |
| 2024-04-25 | Listed for sale | $849,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $13590.70 | 2.72% | $845,944 | 5.74% |
| 2023-06-26 | $13231.09 | 63.67% | $800,000 | 10.28% |
| 2022-06-26 | $8083.91 | 5.76% | $725,431 | 46.91% |
What's Special
Access Only
Listed by: Hunter Carter • Inspire TX Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1857456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
