20762 Jamesport Ln, Goodman, MO, 64843 | $498/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
2156 sft

1426 Lost Creek Dr, Seneca, MO, 64865

3 Bed
2 Bath
1680 sft

2926 Jute Rd, Seneca, MO, 64865

3 Bed
2 Bath
1508 sft

503 E 4th St, Diamond, MO, 64840

3 Bed
2 Bath
1387 sft

1798 Malcolm Mosby Dr, Neosho, MO, 64850

Nearby investment properties with comparable prices

3 Bed
2 Bath
1700 sft

1379 Shady Ln, Joplin, MO, 64804

3 Bed
1 Bath
1300 sft

8412 Eland Rd, Neosho, MO, 64850

3 Bed
1 Bath
1116 sft

19932 Highway J, Diamond, MO, 64840

3 Bed
2 Bath
1330 sft

5540 S Main St, Joplin, MO, 64804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Goodman at 20762 Jamesport Ln, Goodman, MO, 64843 generates $2,207/mo in rent and, after a $1,343/mo payment, leaves $498/mo in cash flow. Total monthly income is $2,207/mo, and annual cash flow is $5,976/yr on $90,988 invested. Return on cash invested sits at 26.48% in year one, and rental yield is 9.65% on a $274,474 entry. Equity gained on principal adds $1,771/yr, while 5% annual appreciation builds toward $75,832 over five years. Five-year ROI reaches 138.16% and total cumulative return in cash sums $125,714. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,207/mo property income rather than buyer’s personal income.

Single Family

Built in 2008

1 Acres lot

$N/A/sqft

No HOA