2075 N Russell RdBloomingtonIN47408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bloomington at 2075 N Russell Rd, Bloomington, IN, 47408 priced at $560,000 pairs $3,863/mo rent with $501/mo cash flow after a $2,741/mo payment. Total monthly income equals $3,863/mo, and annual cash flow comes to $6,016/yr on $184,240 invested. Return on cash invested is 23.33% in year one, and rental yield stands at 8.28% on a $560,000 basis. Equity gained on principal adds $3,614/yr, and 5% annual appreciation accumulates to $154,718 by year five. Five-year ROI measures 120.9% and total cumulative return in cash reaches $222,737. For financing, Ziffy Mortgage’s DSCR program evaluates $3,863/mo property income against a $2,741/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1.59 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Franklin • FC Tucker/Bloomington REALTORS
Mls Name: IRMLS
Mls Provider:
Mls ID: #202520329
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.