Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$399,000
3 bds2 ba1674sqft
2075 Lower Hawthorne TrlCairoGA39828
4.5%
Gross Yield
11.38%
ROI
$1,498/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,498/mo, and a $1,953/mo payment. Purchase price stands at $399,000, and rental yield measures 4.51% with $1,498/mo rent. Return on cash invested shows 11.47% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 57.45% and total cumulative return in cash records $75,986. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,498/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1993
39.54 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








