20734 Campground RdBristolVA24202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 20734 Campground Rd, Bristol, VA, 24202 earns $249/mo cash flow from $1,145/mo rent with a $734/mo payment. Total monthly income totals $1,145/mo, and annual cash flow totals $2,983/yr on $49,692 capital. ROI tracks 25.91% on current figures, and rental yield reads 9.17% at a $149,900 purchase. Equity gained on principal adds $967/yr, and 5% annual appreciation supports $41,415 over five years. Five-year ROI reaches 134.8% and total cumulative return in cash sums $66,983. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,145/mo property income instead of your personal income.
Single Family
Built in 1977
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24202, Bristol, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,750 (100%) |
| Owner Occupied HU | 4,280 (74.4%) |
| Renter Occupied HU | 832 (14.5%) |
| Vacant Housing Units | 638 (11.1%) |
| Median Home Value | $235,876 |
| Average Home Value | $327,336 |
Housing Distribution
Address Breakdown
Residential
5,715
Single Family
5,715
Multi-Family
0
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices