20733 Glade Ave, Lakeville, MN, 55044 | $313/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
2587 sft

14048 Hall Ave, Northfield, MN, 55057

3 Bed
2 Bath
1224 sft

3252 Dodd Ln, Eagan, MN, 55121

3 Bed
2 Bath
1510 sft

16183 Flagstaff Ct S, Rosemount, MN, 55068

3 Bed
3 Bath
2242 sft

7382 167th St W, Rosemount, MN, 55068

Nearby investment properties with comparable prices

$ 378,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

17529 Draft Horse Blvd, Lakeville, MN, 55044

3 Bed
3 Bath
1792 sft

14966 Ahena Curv, Rosemount, MN, 55068

4 Bed
2 Bath
2056 sft

1057 Kettle Creek Rd, Eagan, MN, 55123

3 Bed
2 Bath
2464 sft

9160 Hillside Trl S, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lakeville at 20733 Glade Ave, Lakeville, MN, 55044 uses $147,518 cash to close to unlock $3,759/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $3,092/mo, and a $2,178/mo payment keeps the spread at $313/mo. Purchase price stands at $445,000, and rental yield measures 8.34% with $3,092/mo rent. Return on cash invested shows 22.46% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 116.59% and total cumulative return in cash records $171,992. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,092/mo property income covering a $2,178/mo payment rather than investor’s personal income.

Single Family

Built in 2022

0.27 Acres lot

$N/A/sqft

No HOA