20730 Forestwood Way #4, Groveland, CA, 95321 | $2,254/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2735 sft

20606 Longridge Ct, Groveland, CA, 95321

4 Bed
3 Bath
2383 sft

17550 Mount Elizabeth Dr, Sonora, CA, 95370

4 Bed
3 Bath
2584 sft

21700 Hunts Rd, Sonora, CA, 95370

5 Bed
4 Bath
4134 sft

115 Roble Rd, Sonora, CA, 95370

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
3 Bath
1793 sft

20819 Muheli Rd, Mi Wuk Village, CA, 95346

3 Bed
3 Bath
2031 sft

23939 Quaker Ln, Twain Harte, CA, 95383

3 Bed
2 Bath
1901 sft

22414 Conte Ct, Mi Wuk Village, CA, 95346

2 Bed
3 Bath
2243 sft

11995 McGraw Ct, Groveland, CA, 95321

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Groveland at 20730 Forestwood Way #4, Groveland, CA, 95321 offers a 12.08% rental yield on a $649,000 purchase with $6,533/mo rent. Total monthly income registers $6,533/mo, and a $3,177/mo payment leaves $2,254/mo available for distribution. Annual cash flow reaches $27,044/yr on $213,521 to close, and return on cash invested stands at 32.73% in year one. Equity gained on principal adds $4,188/yr while 5% annual appreciation supports $179,307 over five years. Portfolio math shows five-year ROI at 172.07% and total cumulative return in cash at $367,416. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,533/mo property income against a $3,177/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

0.61 Acres lot

$N/A/sqft

$264 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95321, Groveland, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,910 (100%)
Owner Occupied HU	1,407 (36.0%)
Renter Occupied HU	338 ( 8.6%)
Vacant Housing Units	2,165 (55.4%)
Median Home Value	$568,202
Average Home Value	$671,270