2073 Watermill Rd, San Ramon, CA, 94582 | 5.83% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2145 sft

1477 Quail View Cir, Walnut Creek, CA, 94597

2 Bed
2 Bath
1468 sft

2101 Shoreline Dr APT 351, Alameda, CA, 94501

4 Bed
1 Bath
1148 sft

6275 Thornton Ave, Newark, CA, 94560

3 Bed
2 Bath
1210 sft

1049 Martin Blvd, San Leandro, CA, 94577

Nearby investment properties with comparable prices

3 Bed
2 Bath
1242 sft

4559 Deerfield Ter, Fremont, CA, 94538

2 Bed
2 Bath
1140 sft

447 Vega Ter, Fremont, CA, 94536

4 Bed
2 Bath
1760 sft

6576 Lucas Ave, Oakland, CA, 94611

4 Bed
3 Bath
2742 sft

1839 Elizabeth Way, Brentwood, CA, 94513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Ramon at 2073 Watermill Rd, San Ramon, CA, 94582 listed at $998,800 pairs $4,852/mo rent with a $4,889/mo payment. Total monthly income runs $4,852/mo. Return on cash invested measures 15.21% in year one, and rental yield registers 5.83% at a $998,800 basis. Equity gained on principal adds $6,445/yr, and annual property appreciation at 5% supports $275,950 by year five. Five-year ROI tracks 77.62% and total cumulative return in cash totals $255,071. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,852/mo property income relative to a $4,889/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA