2073 Sand Point Rd, Discovery Bay, CA, 94505 | $594/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1422 sft

1930 McPeak Ct, Tracy, CA, 95376

3 Bed
2 Bath
1348 sft

19 Petar Ln, Pittsburg, CA, 94565

3 Bed
2 Bath
1248 sft

23 N B St, Stockton, CA, 95205

2 Bed
2 Bath
1837 sft

343 Silver Ridge Dr, Rio Vista, CA, 94571

Nearby investment properties with comparable prices

3 Bed
1 Bath
1080 sft

2079 Del Rio Dr, Stockton, CA, 95204

3 Bed
2 Bath
1421 sft

2755 Spring Hill Dr, Stockton, CA, 95206

3 Bed
2 Bath
3318 sft

511 W Brannan Island Rd, Isleton, CA, 95641

3 Bed
2 Bath
1159 sft

1414 N Monroe St, Stockton, CA, 95203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Discovery Bay at 2073 Sand Point Rd, Discovery Bay, CA, 94505 listed at $487,500 pairs $3,610/mo rent with a $2,386/mo payment to leave $594/mo cash flow. Total monthly income runs $3,610/mo, and annual cash flow reaches $7,132/yr on $161,606 cash to close. Return on cash invested measures 24.32% in year one, and rental yield registers 8.89% at a $487,500 basis. Equity gained on principal adds $3,146/yr, and annual property appreciation at 5% supports $134,687 by year five. Five-year ROI tracks 126.51% and total cumulative return in cash totals $204,451. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,610/mo property income relative to a $2,386/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1989

2,178 sqft lot

$N/A/sqft

No HOA