2073 Great Shoals CirLawrencevilleGA30045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lawrenceville at 2073 Great Shoals Cir, Lawrenceville, GA, 30045 priced at $435,600 pairs $3,353/mo rent with $529/mo cash flow after a $2,132/mo payment. Total monthly income equals $3,353/mo, and annual cash flow comes to $6,353/yr on $144,401 invested. Return on cash invested is 24.31% in year one, and rental yield stands at 9.24% on a $435,600 basis. Equity gained on principal adds $2,811/yr, and 5% annual appreciation accumulates to $120,348 by year five. Five-year ROI measures 126.84% and total cumulative return in cash reaches $183,153. For financing, Ziffy Mortgage’s DSCR program evaluates $3,353/mo property income against a $2,132/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.26 Acres lot
$N/A/sqft
$44 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30045, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,548 (100%) |
| Owner Occupied HU | 10,985 (81.1%) |
| Renter Occupied HU | 2,192 (16.2%) |
| Vacant Housing Units | 371 ( 2.7%) |
| Median Home Value | $407,842 |
| Average Home Value | $438,668 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
13,653
Multi-Family
31
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A