2073 Elevation ABC Plan, WheatfieldShelbyvilleTN37160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelbyville at 2073 Elevation ABC Plan, Wheatfield, Shelbyville, TN, 37160 offers a 11.31% rental yield on a $327,990 purchase with $3,092/mo rent. Total monthly income registers $3,092/mo, and a $1,605/mo payment leaves $1,107/mo available for distribution. Annual cash flow reaches $13,283/yr on $108,729 to close, and return on cash invested stands at 32.13% in year one. Equity gained on principal adds $2,116/yr while 5% annual appreciation supports $90,618 over five years. Portfolio math shows five-year ROI at 168.16% and total cumulative return in cash at $182,836. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,092/mo property income against a $1,605/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$22 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37160, Shelbyville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,535 (100%) |
| Owner Occupied HU | 9,578 (61.7%) |
| Renter Occupied HU | 4,957 (31.9%) |
| Vacant Housing Units | 1,000 ( 6.4%) |
| Median Home Value | $299,851 |
| Average Home Value | $387,374 |
Housing Distribution
Address Breakdown
Residential
15,133
Single Family
14,885
Multi-Family
248
Businesses
1,027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ole South
Mls Name: Ole South Properties
Mls Provider:
Mls ID: #N/A