2073 Beulah AVENUEEast TroyWI53120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Troy at 2073 Beulah AVENUE, East Troy, WI, 53120 generates $2,802/mo in rent and, after a $1,856/mo payment, leaves $257/mo in cash flow. Total monthly income is $2,802/mo, and annual cash flow is $3,083/yr on $125,738 invested. Return on cash invested sits at 22.36% in year one, and rental yield is 8.86% on a $379,300 entry. Equity gained on principal adds $2,448/yr, while 5% annual appreciation builds toward $104,794 over five years. Five-year ROI reaches 116.67% and total cumulative return in cash sums $146,697. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,802/mo property income rather than buyer’s personal income.
Single Family
Built in 1907
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53120, East Troy, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 3,441 (71.8%) |
| Renter Occupied HU | 933 (19.5%) |
| Vacant Housing Units | 420 ( 8.8%) |
| Median Home Value | $372,844 |
| Average Home Value | $464,910 |
Housing Distribution
Address Breakdown
Residential
4,537
Single Family
3,996
Multi-Family
541
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
