20715 Watson RdMaple HeightsOH44137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maple Heights at 20715 Watson Rd, Maple Heights, OH, 44137 generates $760/mo in rent and, after a $489/mo payment, leaves $103/mo in cash flow. Total monthly income is $760/mo, and annual cash flow is $1,232/yr on $33,150 invested. Return on cash invested sits at 23.63% in year one, and rental yield is 9.12% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 123.34% and total cumulative return in cash sums $40,888. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $760/mo property income rather than buyer’s personal income.
Single Family
Built in 1948
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44137, Maple Heights, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,550 (100%) |
| Owner Occupied HU | 5,907 (56.0%) |
| Renter Occupied HU | 3,737 (35.4%) |
| Vacant Housing Units | 906 ( 8.6%) |
| Median Home Value | $99,674 |
| Average Home Value | $148,337 |
Housing Distribution
Address Breakdown
Residential
9,950
Single Family
8,908
Multi-Family
1,042
Businesses
569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel S Reid • Berkshire Hathaway HomeServices Stouffer Realty
Mls Name: MLS Now
Mls ID: #5171980