20710 N Highway 87AckerlyTX79713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ackerly at 20710 N Highway 87, Ackerly, TX, 79713 earns $93/mo cash flow from $875/mo rent with a $538/mo payment. Total monthly income totals $875/mo, and annual cash flow totals $1,118/yr on $36,465 capital. ROI tracks 22.97% on current figures, and rental yield reads 9.55% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 120.61% and total cumulative return in cash sums $43,980. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $875/mo property income instead of your personal income.
Single Family
Built in 1970
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79713, Ackerly, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 162 (100%) |
| Owner Occupied HU | 95 (58.6%) |
| Renter Occupied HU | 41 (25.3%) |
| Vacant Housing Units | 26 (16.0%) |
| Median Home Value | $254,167 |
| Average Home Value | $259,474 |
Housing Distribution
Address Breakdown
Residential
130
Single Family
130
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
