2071 Boyds Br, Arlington, TX, 76005 | $189/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2071 Boyds Br, Arlington, TX, 76005 | $189/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2023 sft

3123 Cliff Swallow Ln, Arlington, TX, 76005

3 Bed
3 Bath
2073 sft

4706 Smokey Quartz Ln, Arlington, TX, 76005

2 Bed
4 Bath
3073 sft

GABRIELLA Plan, Viridian Elements, Arlington, TX, 76005

2 Bed
3 Bath
1721 sft

4410 Meadow Hawk Dr, Arlington, TX, 76005

Nearby investment properties with comparable prices

4 Bed
3 Bath
2813 sft

The Johnson Plan, Legacy Estates, Mansfield, TX, 76063

3 Bed
3 Bath
2504 sft

Champion Plan, Heritage Towne, Midlothian, TX, 76065

5 Bed
2 Bath
2180 sft

5009 Stacey St, Fort Worth, TX, 76132

3 Bed
3 Bath
2668 sft

5100 Melia Dr, Arlington, TX, 76001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2071 Boyds Br, Arlington, TX, 76005 uses $166,142 cash to close to unlock $2,263/yr annual cash flow and $189/mo monthly cash flow. Total monthly income runs $3,780/mo, and a $2,472/mo payment keeps the spread at $189/mo. Purchase price stands at $504,990, and rental yield measures 8.98% with $3,780/mo rent. Return on cash invested shows 21.42% in year one, and 5% annual appreciation builds toward $139,519 over five years. Five-year ROI reaches 112.15% and total cumulative return in cash records $186,326. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $2,472/mo payment rather than investor’s personal income.

Single Family

Built in 2025

4,617 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautiful home is the epitome of front porch living, offering a perfect blend of charm, comfort, and connection with nature. Start your mornings with a cup of coffee on the welcoming front porch, where you can enjoy the gentle breeze and peaceful views of the trees and natural area just across the street. The extended back porch provides another inviting space ideal for entertaining or relaxing with friends and family. Inside, the modern yet warm interiors create a serene retreat with thoughtfully designed spaces to relax and unwind. The gourmet kitchen features sleek fixtures, quartz countertops, and a welcoming, contemporary design that brings everyone together. With walking access to trails and the amenity center, this home perfectly captures the spirit of comfortable, connected living at Elements at Viridian.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,853 (100%)
Owner Occupied HU	2,880 (74.7%)
Renter Occupied HU	640 (16.6%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$492,150
Average Home Value	$581,914