Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5100 Melia Dr, Arlington, TX, 76001 priced at $505,000 converts $2,580/mo rent into after a $2,472/mo obligation. Total monthly income equals $2,580/mo. Return on cash invested prints 12.46% in year one, and rental yield reads 6.13% against a $505,000 entry. Equity gained on principal adds $3,259/yr, while 5% annual appreciation compiles into $139,522 by year five. Five-year ROI reaches 64.19% and total cumulative return in cash sums $106,650. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,580/mo property income covering a $2,472/mo payment, not borrower’s personal income.
Single Family
Built in 2017
0.30 Acres lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $505,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $7984.36 | 8.62% | $460,858 | 0.71% |
| 2023-03-13 | $7350.50 | -8.41% | $457,613 | 14.70% |
| 2022-03-13 | $8025.66 | 3.76% | $398,965 | 17.74% |
Listed by: Marlana Vaughn • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20869305
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
