Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Los Angeles at 2070 W 54th St, Los Angeles, CA, 90062 offers a 9.33% rental yield on a $650,000 purchase with $5,054/mo rent. Total monthly income registers $5,054/mo, and a $3,181/mo payment leaves $1,033/mo available for distribution. Annual cash flow reaches $12,401/yr on $213,850 to close, and return on cash invested stands at 25.86% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 134.72% and total cumulative return in cash at $288,098. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,054/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1925
5,200 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90062, Los Angeles, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,599 (100%) |
| Owner Occupied HU | 3,997 (41.6%) |
| Renter Occupied HU | 5,178 (53.9%) |
| Vacant Housing Units | 424 ( 4.4%) |
| Median Home Value | $749,305 |
| Average Home Value | $809,909 |
Residential
9,667
Single Family
8,513
Multi-Family
1,154
Businesses
496
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: HELEN LECHNER • Worldwide Realty
Mls Name: CRMLS
Mls ID: #IN25183812
