207 Wyalusing DriveMadisonWI53718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 207 Wyalusing Drive, Madison, WI, 53718 priced at $328,000 converts $2,878/mo rent into $387/mo cash flow after a $1,605/mo obligation. Total monthly income equals $2,878/mo, and annual cash flow totals $4,649/yr on $108,732 invested. Return on cash invested prints 24.18% in year one, and rental yield reads 10.53% against a $328,000 entry. Equity gained on principal adds $2,117/yr, while 5% annual appreciation compiles into $90,620 by year five. Five-year ROI reaches 127.64% and total cumulative return in cash sums $138,787. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,878/mo property income covering a $1,605/mo payment, not borrower’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53718, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,529 (100%) |
| Owner Occupied HU | 4,747 (49.8%) |
| Renter Occupied HU | 4,317 (45.3%) |
| Vacant Housing Units | 465 ( 4.9%) |
| Median Home Value | $373,243 |
| Average Home Value | $417,311 |
Housing Distribution
Address Breakdown
Residential
9,486
Single Family
5,073
Multi-Family
4,413
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Becky Snorek • Sprinkman Real Estate
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1994479
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.