207 Woodhaven DrWest ColumbiaSC29169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Columbia at 207 Woodhaven Dr, West Columbia, SC, 29169 priced at $328,000 pairs $2,309/mo rent with $272/mo cash flow after a $1,605/mo payment. Total monthly income equals $2,309/mo, and annual cash flow comes to $3,269/yr on $108,732 invested. Return on cash invested is 22.92% in year one, and rental yield stands at 8.45% on a $328,000 basis. Equity gained on principal adds $2,117/yr, and 5% annual appreciation accumulates to $90,620 by year five. Five-year ROI measures 119.01% and total cumulative return in cash reaches $129,403. For financing, Ziffy Mortgage’s DSCR program evaluates $2,309/mo property income against a $1,605/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,168 (100%) |
| Owner Occupied HU | 6,385 (48.5%) |
| Renter Occupied HU | 5,258 (39.9%) |
| Vacant Housing Units | 1,525 (11.6%) |
| Median Home Value | $228,228 |
| Average Home Value | $289,891 |
Housing Distribution
Address Breakdown
Residential
11,662
Single Family
10,118
Multi-Family
1,544
Businesses
1,424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Jordan • Palmetto Real Estate Grp of SC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #612066
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC