Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 207 Willow Creek Ct, Mansfield, TX, 76063 with 5% annual appreciation on a $425,000 basis while $3,408/mo rent supports operations. Total monthly income totals $3,408/mo and a $2,080/mo payment preserves $386/mo for cash returns. Annual cash flow comes to $4,631/yr on $140,888 deployed, and return on cash invested reaches 23.2% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,420 alongside rental yield of 9.62%. Five-year ROI measures 121.67% and total cumulative return in cash totals $171,425.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,408/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $425,000 |
| 2016-04-07 | Sold | N/A |
| 2016-03-07 | Pending sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $5216.99 | 7.96% | $469,794 | -0.05% |
| 2023-05-01 | $4832.20 | -18.17% | $470,037 | 25.83% |
| 2022-05-01 | $5905.17 | 2.43% | $373,545 | 27.19% |
Listed by: Renee Benson • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20903191
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
