Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elgin at 207 Wilderness Trl, Elgin, TX, 78621 listed at $195,700 pairs $2,060/mo rent with a $958/mo payment to leave $285/mo cash flow. Total monthly income runs $2,060/mo, and annual cash flow reaches $3,425/yr on $64,875 cash to close. Return on cash invested measures 25.19% in year one, and rental yield registers 12.63% at a $195,700 basis. Equity gained on principal adds $1,263/yr, and annual property appreciation at 5% supports $54,068 by year five. Five-year ROI tracks 134.98% and total cumulative return in cash totals $87,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,060/mo property income relative to a $958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,834 (100%) |
| Owner Occupied HU | 9,052 (76.5%) |
| Renter Occupied HU | 2,160 (18.3%) |
| Vacant Housing Units | 622 ( 5.3%) |
| Median Home Value | $357,342 |
| Average Home Value | $417,153 |
Residential
11,094
Single Family
10,748
Multi-Family
346
Businesses
658
Date | Event | Price |
|---|---|---|
| 2025-09-06 | Listing removed | $199,900 |
| 2025-08-26 | Listed for sale | $199,900 |
| 2018-04-18 | Listing removed | $176,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | N/A | N/A | $292,991 | -10.42% |
| 2024-10-24 | $7841.03 | 4.19% | $327,057 | 0.65% |
| 2023-10-24 | $7526.02 | 5.71% | $324,948 | 16.66% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
