207 Walnut Hl UNIT B4West ChesterPA19382
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 207 Walnut Hl UNIT B4, West Chester, PA, 19382 in West Chester speaks for itself: 11.65% gross on a $259,000 price, generating $2,515/mo in rent and $818/mo in net income after the $1,165/mo debt service. DSCR 2.16, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,816 stacks alongside $71,557 in projected five-year appreciation and $2,385/yr in principal reduction. Projected total cumulative return: $151,241.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $818 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,515 |
| Total Monthly Debt Service | $1,594 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19382, West Chester, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,333 (100%) |
| Owner Occupied HU | 14,819 (66.4%) |
| Renter Occupied HU | 6,183 (27.7%) |
| Vacant Housing Units | 1,331 ( 6.0%) |
| Median Home Value | $624,288 |
| Average Home Value | $651,405 |
Housing Distribution
Address Breakdown
Residential
21,039
Single Family
19,505
Multi-Family
1,534
Businesses
1,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19382, West Chester, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,333 (100%) |
| Owner Occupied HU | 14,819 (66.4%) |
| Renter Occupied HU | 6,183 (27.7%) |
| Vacant Housing Units | 1,331 ( 6.0%) |
| Median Home Value | $624,288 |
| Average Home Value | $651,405 |
Housing Distribution
Address Breakdown
Residential
21,039
Single Family
19,505
Multi-Family
1,534
Businesses
1,319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Hipwell • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls ID: #PACT2113568