207 S Center StLarwillIN46764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Larwill at 207 S Center St, Larwill, IN, 46764 priced at $124,995 converts $942/mo rent into $191/mo cash flow after a $612/mo obligation. Total monthly income equals $942/mo, and annual cash flow totals $2,298/yr on $41,436 invested. Return on cash invested prints 25.45% in year one, and rental yield reads 9.04% against a $124,995 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,534 by year five. Five-year ROI reaches 132.39% and total cumulative return in cash sums $54,855. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $942/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1880
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46764, Larwill, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 521 (81.3%) |
| Renter Occupied HU | 60 ( 9.4%) |
| Vacant Housing Units | 60 ( 9.4%) |
| Median Home Value | $265,449 |
| Average Home Value | $318,306 |
Housing Distribution
Address Breakdown
Residential
491
Single Family
491
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices