Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Utopia at 207 Roadrunner Trail, Utopia, TX, 78884 uses $119,340 cash to close to unlock $276/yr annual cash flow and $23/mo monthly cash flow. Total monthly income runs $2,583/mo, and a $1,762/mo payment keeps the spread at $23/mo. Purchase price stands at $360,000, and rental yield measures 8.61% with $2,583/mo rent. Return on cash invested shows 20.14% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 105.28% and total cumulative return in cash records $125,637. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,583/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in N/A
16.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78884, Utopia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 623 (100%) |
| Owner Occupied HU | 377 (60.5%) |
| Renter Occupied HU | 62 ( 10.0%) |
| Vacant Housing Units | 184 (29.5%) |
| Median Home Value | $474,590 |
| Average Home Value | $488,183 |
Residential
50
Single Family
50
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $360,000 |
| 2024-11-19 | Listed for sale | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Nack • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1824436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
