Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hallettsville at 207 River St, Hallettsville, TX, 77964 generates $1,858/mo in rent and, after a $1,150/mo payment, leaves $187/mo in cash flow. Total monthly income is $1,858/mo, and annual cash flow is $2,245/yr on $77,903 invested. Return on cash invested sits at 22.79% in year one, and rental yield is 9.49% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 119.56% and total cumulative return in cash sums $93,136. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,858/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77964, Hallettsville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,498 (100%) |
| Owner Occupied HU | 2,754 (61.2%) |
| Renter Occupied HU | 798 (17.7%) |
| Vacant Housing Units | 946 (21.0%) |
| Median Home Value | $322,397 |
| Average Home Value | $438,854 |
Residential
3,759
Single Family
3,672
Multi-Family
87
Businesses
432
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christie Mertz • ResLand Realty Group
Mls Name: HAR
Mls ID: #66929190
