207 River RoadCambridgeVT05444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 207 River Road, Cambridge, VT, 05444 priced at $324,900 pairs $2,623/mo rent with $462/mo cash flow after a $1,590/mo payment. Total monthly income equals $2,623/mo, and annual cash flow comes to $5,541/yr on $107,704 invested. Return on cash invested is 25.05% in year one, and rental yield stands at 9.69% on a $324,900 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,764 by year five. Five-year ROI measures 131.04% and total cumulative return in cash reaches $141,137. For financing, Ziffy Mortgage’s DSCR program evaluates $2,623/mo property income against a $1,590/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1860
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05444, Cambridge, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 881 (100%) |
| Owner Occupied HU | 610 (69.2%) |
| Renter Occupied HU | 191 (21.7%) |
| Vacant Housing Units | 80 ( 9.1%) |
| Median Home Value | $372,609 |
| Average Home Value | $431,299 |
Housing Distribution
Address Breakdown
Residential
749
Single Family
749
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices