207 Poplar StDepueIL61322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Depue at 207 Poplar St, Depue, IL, 61322 generates $788/mo in rent and, after a $489/mo payment, leaves $95/mo in cash flow. Total monthly income is $788/mo, and annual cash flow is $1,138/yr on $33,150 invested. Return on cash invested sits at 23.34% in year one, and rental yield is 9.46% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 122.26% and total cumulative return in cash sums $40,528. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $788/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61322, Depue, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 573 (100%) |
| Owner Occupied HU | 364 (63.5%) |
| Renter Occupied HU | 132 (23.0%) |
| Vacant Housing Units | 77 (13.4%) |
| Median Home Value | $64,490 |
| Average Home Value | $83,777 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices