








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Spring Hill at 207 Phillips Bnd LOT 1126, Spring Hill, TN, 37174 listed at $779,900 pairs $4,705/mo rent with a $3,817/mo payment to leave $37/mo cash flow. Total monthly income runs $4,705/mo, and annual cash flow reaches $439/yr on $256,587 cash to close. Return on cash invested measures 20.23% in year one, and rental yield registers 7.24% at a $779,900 basis. Equity gained on principal adds $5,033/yr, and annual property appreciation at 5% supports $215,472 by year five. Five-year ROI tracks 104.27% and total cumulative return in cash totals $267,549. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,705/mo property income relative to a $3,817/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ed Rainey • Celebration Homes
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3051025