207 Pagosa LnHolly Lake RanchTX75765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holly Lake Ranch at 207 Pagosa Ln, Holly Lake Ranch, TX, 75765 at $175,000 posts ROI 22.27% with $114/mo cash flow from $1,359/mo rent. Total monthly income equals $1,359/mo, and annual cash flow records $1,369/yr on $58,013 to close. Return on cash invested measures 22.27% and rental yield reads 9.32% at the current $175,000. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 by year five. Five-year ROI prints 116.8% and total cumulative return in cash totals $67,759.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,359/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75765, Hawkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,373 (100%) |
| Owner Occupied HU | 3,017 (69.0%) |
| Renter Occupied HU | 576 (13.2%) |
| Vacant Housing Units | 780 (17.8%) |
| Median Home Value | $248,059 |
| Average Home Value | $312,587 |
Housing Distribution
Address Breakdown
Residential
3,676
Single Family
3,676
Multi-Family
0
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shaun Jackson • Lone Star Realty - Winnsboro
Mls Name: GTARMLS
Mls ID: #25015011