207 Olympus Rd, Charles Town, WV, 25414 | $306/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Cedar II Plan, Westfields Single Family Homes

3 Bed
2 Bath
1784 sft

Cedar II Plan, Westfields Single Family Homes, Hagerstown, MD, 21740

3 Bed
2 Bath
1714 sft

301 Yale Dr, Winchester, VA, 22602

2 Bed
2 Bath
1120 sft

66 Park Ave, Harpers Ferry, WV, 25425

3 Bed
2 Bath
1232 sft

572 Mimosa Dr, Martinsburg, WV, 25404

Nearby investment properties with comparable prices

3 Bed
4 Bath
2154 sft

Nymph Rd HOMESITE 282, Inwood, WV, 25428

3 Bed
3 Bath
1966 sft

End Unit Tumblehome Rd HOMESITE 174, Inwood, WV, 25428

3 Bed
3 Bath
1265 sft

Charterhouse St, Falling Waters, WV, 25419

3 Bed
2 Bath
1008 sft

45 Gray Squirrel Rd, Harpers Ferry, WV, 25425

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 207 Olympus Rd, Charles Town, WV, 25414 with 5% annual appreciation on a $361,745 basis while $2,400/mo rent supports operations. Total monthly income totals $2,400/mo and a $1,771/mo payment preserves $306/mo for cash returns. Annual cash flow comes to $3,677/yr on $119,918 deployed, and return on cash invested reaches 22.98% in year one. Equity gained on principal adds $2,334/yr, and five-year appreciation sums $99,943 alongside rental yield of 7.96%. Five-year ROI measures 118.78% and total cumulative return in cash totals $142,433.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,400/mo property income versus a $1,771/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

1,800 sqft lot

$N/A/sqft

No HOA