Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 207 N Hickory St, Venus, TX, 76084 priced at $175,000 converts $1,394/mo rent into $134/mo cash flow after a $857/mo obligation. Total monthly income equals $1,394/mo, and annual cash flow totals $1,611/yr on $58,013 invested. Return on cash invested prints 22.69% in year one, and rental yield reads 9.56% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 119.14% and total cumulative return in cash sums $69,115. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,394/mo property income covering a $857/mo payment, not borrower’s personal income.
Single Family
Built in 1970
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | N/A | N/A | $186,047 | 45.55% |
| 2023-04-26 | $3084.23 | 150.80% | $127,826 | 45.54% |
| 2022-04-26 | $1229.77 | 2.43% | $87,826 | 10.00% |
Listed by: Liberty Shumake • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20916691
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
