Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 207 N Edgefield Rd, Waxahachie, TX, 75165 priced at $224,900 converts $1,512/mo rent into after a $1,101/mo obligation. Total monthly income equals $1,512/mo. Return on cash invested prints 18.38% in year one, and rental yield reads 8.07% against a $224,900 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation compiles into $62,136 by year five. Five-year ROI reaches 95.88% and total cumulative return in cash sums $71,485. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,512/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1980
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $224,900 |
| 1994-07-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $3825.27 | 8.73% | $186,408 | 8.78% |
| 2023-05-06 | $3518.03 | 16.79% | $171,366 | 28.15% |
| 2022-05-06 | $3012.36 | N/A | $133,724 | 10.97% |
Listed by: Jimmy Poarch • Hi View Real Estate
Mls Name: NTREIS
Mls ID: #20889217
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
