207 N Calle Del DiabloGreen ValleyAZ85614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Valley at 207 N Calle Del Diablo, Green Valley, AZ, 85614 priced at $218,800 pairs $1,832/mo rent with $539/mo cash flow after a $1,071/mo payment. Total monthly income equals $1,832/mo, and annual cash flow comes to $6,463/yr on $72,532 invested. Return on cash invested is 28.82% in year one, and rental yield stands at 10.05% on a $218,800 basis. Equity gained on principal adds $1,412/yr, and 5% annual appreciation accumulates to $60,450 by year five. Five-year ROI measures 150.26% and total cumulative return in cash reaches $108,990. For financing, Ziffy Mortgage’s DSCR program evaluates $1,832/mo property income against a $1,071/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1975
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85614, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,232 (100%) |
| Owner Occupied HU | 13,269 (72.8%) |
| Renter Occupied HU | 2,237 (12.3%) |
| Vacant Housing Units | 2,726 (15.0%) |
| Median Home Value | $351,232 |
| Average Home Value | $370,704 |
Housing Distribution
Address Breakdown
Residential
16,448
Single Family
14,920
Multi-Family
1,528
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Metcalf • RE/MAX Signature
Mls Name: MLS of Southern Arizona
Mls ID: #22529814