








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Shutesbury at 207 Leverett Rd, Shutesbury, MA, 01072 listed at $367,500 pairs $2,767/mo rent with a $1,799/mo payment to leave $450/mo cash flow. Total monthly income runs $2,767/mo, and annual cash flow reaches $5,405/yr on $121,826 cash to close. Return on cash invested measures 24.35% in year one, and rental yield registers 9.04% at a $367,500 basis. Equity gained on principal adds $2,371/yr, and annual property appreciation at 5% supports $101,533 by year five. Five-year ROI tracks 126.8% and total cumulative return in cash totals $154,476. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,767/mo property income relative to a $1,799/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01072, Shutesbury, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 663 (100%) |
| Owner Occupied HU | 473 (71.3%) |
| Renter Occupied HU | 82 (12.4%) |
| Vacant Housing Units | 108 (16.3%) |
| Median Home Value | $400,704 |
| Average Home Value | $464,604 |
Residential
548
Single Family
548
Multi-Family
0
Businesses
24
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sean Wilder • Rydon Realty, LLC
Mls Name: MLS PIN
Mls ID: #73418610