207 Kemmerer StAssumptionIL62510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Assumption at 207 Kemmerer St, Assumption, IL, 62510 generates $1,540/mo in rent and, after a $920/mo payment, leaves $236/mo in cash flow. Total monthly income is $1,540/mo, and annual cash flow is $2,836/yr on $62,289 invested. Return on cash invested sits at 24.46% in year one, and rental yield is 9.84% on a $187,900 entry. Equity gained on principal adds $1,212/yr, while 5% annual appreciation builds toward $51,913 over five years. Five-year ROI reaches 128.29% and total cumulative return in cash sums $79,909. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,540/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62510, Assumption, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 739 (100%) |
| Owner Occupied HU | 523 (70.8%) |
| Renter Occupied HU | 137 (18.5%) |
| Vacant Housing Units | 79 (10.7%) |
| Median Home Value | $87,404 |
| Average Home Value | $151,463 |
Housing Distribution
Address Breakdown
Residential
705
Single Family
688
Multi-Family
17
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kayla Shoemaker • Craggs REALTORS, Inc.
Mls Name: RMLS Alliance
Mls ID: #CA1039711