Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Barnstead at 207 Hartshorn Road, Barnstead, NH, 03218 generates $2,420/mo in rent, after a $2,105/mo payment. Total monthly income is $2,420/mo. Return on cash invested sits at 16.01% in year one, and rental yield is 6.75% on a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 82.65% and total cumulative return in cash sums $117,807. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,420/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03218, Barnstead, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 568 (100%) |
| Owner Occupied HU | 455 (80.1%) |
| Renter Occupied HU | 59 (10.4%) |
| Vacant Housing Units | 54 ( 9.5%) |
| Median Home Value | $387,584 |
| Average Home Value | $469,214 |
Residential
446
Single Family
446
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-30 | $5942.00 | 7.63% | $414,100 | 62.01% |
| 2022-04-30 | $5521.00 | -1.64% | $255,600 | N/A |
| 2021-04-30 | $5613.00 | -4.93% | $255,600 | N/A |
Listed by: Terry Riel • Century 21 Circa 72 Inc.
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5036832
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-30 12:11:25 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
