207 Harrison StJohnson CityNY13790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at 207 Harrison St, Johnson City, NY, 13790 uses $44,753 cash to close to unlock $6,447/yr annual cash flow and $537/mo monthly cash flow. Total monthly income runs $1,439/mo, and a $661/mo payment keeps the spread at $537/mo. Purchase price stands at $135,000, and rental yield measures 12.79% with $1,439/mo rent. Return on cash invested shows 34.31% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 180.78% and total cumulative return in cash records $80,905. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,439/mo property income covering a $661/mo payment rather than investor’s personal income.
Multi Family
Built in 1960
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13790, Johnson City, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,215 (44.8%) |
| Renter Occupied HU | 3,857 (41.0%) |
| Vacant Housing Units | 1,334 (14.2%) |
| Median Home Value | $129,675 |
| Average Home Value | $196,243 |
Housing Distribution
Address Breakdown
Residential
8,061
Single Family
7,107
Multi-Family
954
Businesses
662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Kent • LINDA KENT REAL ESTATE, LLC
Mls Name: GBMLS
Mls Provider:
Mls ID: #330594
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.