207 Harmony Lake DrCantonGA30115
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 207 Harmony Lake Dr, Canton, GA, 30115 in Canton is listed at $506,200 and delivers $3,691/mo in rent and $359/mo in net monthly cash flow. The 8.75% yield and 1.62 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $139,854 over five years, and $4,662/yr in principal reduction supplements cash return. Total projected cumulative return: $215,939.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 7.0% |
| Monthly Cash Flow | $359 | $300 |
City averages based on Canton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,691 |
| Total Monthly Debt Service | $3,131 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
8,276 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30115, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,473 (100%) |
| Owner Occupied HU | 15,885 (77.6%) |
| Renter Occupied HU | 3,652 (17.8%) |
| Vacant Housing Units | 936 ( 4.6%) |
| Median Home Value | $506,568 |
| Average Home Value | $581,284 |
Housing Distribution
Address Breakdown
Residential
20,167
Single Family
18,336
Multi-Family
1,831
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
8,276 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30115, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,473 (100%) |
| Owner Occupied HU | 15,885 (77.6%) |
| Renter Occupied HU | 3,652 (17.8%) |
| Vacant Housing Units | 936 ( 4.6%) |
| Median Home Value | $506,568 |
| Average Home Value | $581,284 |
Housing Distribution
Address Breakdown
Residential
20,167
Single Family
18,336
Multi-Family
1,831
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices